SL
|
Source of revenue |
This year's budget 2013-2013 |
Last year's budget 2011-2013 |
Last year's real income
2012-2013 |
|
Own source |
|
|
|
1 |
Holding tax |
150000
|
150000 |
580 |
2 |
Tax on business, occupation and livelihood |
20000 |
20000 |
10725 |
3 |
Outstanding unit rate |
150000 |
150000 |
|
4 |
Fees received for licenses and permits issued by UP |
|
|
|
5 |
Receipt for lease a) Hat-bazar b) Barn (cattle tent) |
30000 |
10000 |
5008 |
6 |
License fees imposed on transport other than motorized vehicles |
10000 |
10000 |
|
7 |
Fees for slaughtering and killing animals |
10000 |
10000 |
|
8 |
Others (fees for birth, death and citizenship certificates) |
75000 |
10000 |
|
9 |
Received from donor agencies |
|
|
|
|
Total |
447000 |
360000 |
16313 |
|
Establishment income |
|
|
|
1 |
Chairman's allowance |
18900 |
18900 |
18900 |
2 |
Allowance of members |
136800 |
136800 |
136800 |
3 |
Allowance for Dafadar and Mahalsnadar people |
156800 |
156800 |
156800 |
4 |
Salary allowance of UP Secretary |
160659.75 |
155324.25 |
155324 |
5 |
Government grants |
|
|
|
|
UP allotment |
|
|
|
1 |
Basnak grant from LGSP |
1100000 |
100000 |
517712 |
2 |
Skill based allocation |
|
|
|
3 |
UP Development Assistance Fund (Wholesale) |
200000 |
200000 |
|
4 |
Annual Development Assistance Fund (ADP) |
300000 |
30000 |
358640 |
5 |
Fisheries and Animal Resources (Danida) |
200000 |
200000 |
|
|
Total |
|
|
|
1 |
Receipt from Upazila (if any) |
900000 |
650000 |
461538 |
2 |
Receipt from District Council (if any) |
|
|
|
3 |
Others |
500 |
2151 |
|
|
Total |
3620659.75 |
3254975.25 |
1828207 |
Planning and Implementation: Cabinet Division, A2I, BCC, DoICT and BASIS